How to Complete This Timeline

1. Fill in stakeholder rows:
  • List each stakeholder group (Team, Investors, etc.)
  • Note their token allocation in the first column
2. Mark vesting schedule:
  • Shade/color cells to show when tokens unlock
  • Use different patterns for cliff vs. linear vesting
  • Write percentage unlocked in each cell if helpful
3. Define vesting types:
  • Cliff: No tokens (leave blank or mark with X)
  • Linear: Equal amounts each period
  • Milestone: Based on achievements
  • Immediate: All tokens at launch
4. Calculate circulating supply:
  • Add up all unlocked tokens per month
  • This affects token price pressure

48-Month Vesting Timeline

Shade cells to indicate vesting periods. Use legend below for color coding.

Stakeholder Group Token Allocation % of Total Year 1 Year 2 Year 3 Year 4
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48
Team & Founders
Seed Investors
Series A Investors
Advisors
Community Rewards
Treasury/DAO
Public Sale
Total Circulating Supply per Month → (Calculate cumulative unlocked tokens)

Legend (Color/Shading Code)

Cliff Period (no unlock)
Linear Vesting (gradual unlock)
Milestone Vesting (event-based)
Immediate (unlocked at launch)

Example: Team Vesting

Scenario: Team has 15% of tokens (15M tokens) with 12-month cliff and 36-month linear vesting

  • Months 1-12: Shade RED (cliff period, zero tokens unlock)
  • Months 13-48: Shade GREEN (417K tokens unlock per month = 15M ÷ 36 months)
  • Result: Team has no tokens for first year, then gets ~2.8% of their allocation monthly for 3 years

Vesting Summary Table

Stakeholder Group Total Allocation Cliff Period Vesting Duration Vesting Type Monthly Unlock Rate
Team & Founders
Seed Investors
Series A Investors
Advisors
Community Rewards
Treasury/DAO
Public Sale

Sell Pressure Analysis

Critical Question: When do large token unlocks happen?

  • Identify months with high unlock volume (potential price drops)
  • Stagger unlocks to avoid "cliff bombs" where too many tokens release at once
  • Consider market conditions: Do unlocks align with expected demand/growth?
  • Add lockup bonuses or staking incentives to encourage holding

Presentation Tips

  • Walk through the timeline month-by-month for the first year
  • Highlight when major stakeholders become liquid
  • Explain how your schedule prevents dumps better than competitors
  • Show what percentage of supply is circulating at 6mo, 12mo, 24mo, 36mo
  • Be ready to defend: "Why not longer vesting?" or "Why such a short cliff?"

© Joerg Osterrieder 2025-2026. All rights reserved.