A comprehensive framework for permanent SOL accumulation through staking, convertible bonds, and strategic capital deployment.
This project provides tools and analysis for institutional SOL treasury strategies, combining:
7-9% APY
Native staking rewards + MEV tips via Jito
+1-3%
Commission revenue + MEV participation
+5-15%
Covered calls for yield enhancement
All calculators run entirely client-side. No data is sent to servers.
Calculate profitability by stake level, commission rate, and infrastructure costs.
Open CalculatorPrice convertible bonds, calculate Greeks, and analyze payoff diagrams.
Open CalculatorDesign covered calls, puts, and collars for yield enhancement.
Open CalculatorSimulate SOL price paths and compare DCA vs lump sum strategies.
Open CalculatorFind optimal leverage ratio and WACC for SOL acquisition.
Open Calculator40-slide Beamer presentation covering all aspects of the SOL treasury strategy.
Full derivations included for rigorous analysis.
dS = (mu - lambda*kappa)*S*dt + sigma*S*dW + S*dJ
Merton Jump-Diffusion for crypto price dynamics
V_CB = V_bond + V_call_option
Bond + embedded call decomposition
V_L = V_U + Tax_Shield - Distress_Cost
Modigliani-Miller with crypto modifications
WACC = (E/V)*r_e + (D/V)*r_d*(1-tau)
Weighted Average Cost of Capital
All code is open source under MIT license.